Passive Dividend Income September 2026

Here’s what changed in September, why, and what the portfolio paid.

The portfolio is built to pay me every month. It has two parts: listed investment companies that own Australian shares and pay fully franked dividends, and listed funds that lend money and pass on the interest. I don’t use dividend reinvestment plans. I reinvest by hand, mostly when prices dip. Cash I haven’t invested sits outside the portfolio and isn’t counted here.

Every yield and income figure includes franking credits. At my tax rate they come back to me as a refund, so they’re part of what the portfolio pays. Holdings are shown at what I paid for them, not at market prices, so every yield is a yield on cost.

September at a glance

Start of SeptemberEnd of SeptemberChange
Holdings1110−1
Cost$602,094$646,915+$44,821
Monthly income, gross$4,128$4,479+$351
Yield on cost8.23%8.31%+0.08 pts

The cost of the portfolio went up by $44,821: I bought $54,821 worth of GCI, KKC, TCF and WMX, and sold ECRD, which had cost me $10,000. Monthly income rose by $351. The yield on cost rose a little, mainly because the TCF and KKC units I bought pay well above the portfolio’s average and ECRD paid below it.

What changed and why

HoldingUnits at startUnits at endChangeCost change
GCI55,00072,000+17,000+$34,468
KKC17,95022,300+4,350+$9,156
TCF5,9347,500+1,566+$7,046
WMX13,41016,000+2,590+$4,151
ECRD4030Sold−$10,000
WHI131,270131,270No change
MXT50,00050,000No change
PL830,00030,000No change
QRI21,00021,000No change
MA112,00012,000No change
LEND1,0001,000No change
Total+$44,821
  • GCI, +17,000 units. Built in stages through the month. It holds mostly residential mortgage securities that pay floating rates, so its income moves with interest rates. I’d rather add in steps than all at once.
  • KKC, +4,350 units. Its discount to net assets went past 10% during the month. That’s the level where I buy more, so I did.
  • TCF, +1,566 units. The price fell to more than 20% below its net assets, so I bought more at about $4.50. That takes it from 5.7% to 6.4% of the portfolio. Its size stays on my watch list because the loan book is concentrated.
  • WMX, +2,590 shares. I added on market at about $1.60. The company is lifting its dividend each month through December, and counting franking it yields about 6.6% on what I’ve paid.
  • ECRD, sold. I flagged it in August. It borrows to boost its income and charges the highest fee of anything I looked at, yet it still paid less than my other lending holdings, so I sold all 403 units.
  • WHI, unchanged. My main share holding, and its size is deliberate: it anchors the share side of the portfolio. It went from 29% to 27% of the portfolio only because I added to other holdings.
  • MXT, unchanged. Its June quarterly report showed loans in enforcement rising from 1.3% to 3.8% of the book over six months, although every loan is still valued at 97.5 cents or more and there have been no realised losses. I’m holding rather than adding until the September quarter’s report.
  • PL8, QRI, MA1 and LEND, unchanged. LEND’s monthly distribution eased from 15c to 14.5c in August.

Where the portfolio stands

TickerNameUnitsAvg costCostWeightMonthly incomeYield on cost
WHIWhitefield Income131,270$1.3279$174,31326.95%$1,0937.53%
GCIGryphon Capital Income72,000$2.0570$148,10422.89%$9847.97%
MXTMetrics Master Income50,000$1.9182$95,91014.83%$7309.13%
KKCKKR Credit Income22,300$2.1205$47,2877.31%$3739.46%
PL8Plato Income Maximiser30,000$1.3990$41,9706.49%$2366.74%
TCF360 Capital Mortgage REIT7,500$5.5220$41,4156.40%$37510.87%
QRIQualitas RE Income21,000$1.5454$32,4535.02%$2248.28%
WMXWAM Income Maximiser16,000$1.6794$26,8704.15%$1496.64%
MA1MA Credit Income12,000$1.9828$23,7943.68%$1718.63%
LENDVanEck Listed Private Credit1,000$14.7982$14,7982.29%$14511.76%
Total$646,915100%$4,4798.31%

Holdings by cost

Holdings by cost, end of September 2026Shares $243,154 · 37.6%Lending $403,761 · 62.4%WHI$174,313 · 26.9%GCI$148,104 · 22.9%MXT$95,910 · 14.8%KKC$47,287 · 7.3%PL8$41,970 · 6.5%TCF$41,415 · 6.4%QRI$32,453 · 5.0%WMX$26,870 · 4.2%MA1$23,794 · 3.7%LEND$14,798 · 2.3%

WHI and GCI together are just under half the portfolio (49.8%), and that’s by design. MXT comes next at about 15%. The other seven sit between 2% and 7.5% each.

PartHoldingsCostWeightMonthly incomeShare of incomeYield on cost
SharesWHI, PL8, WMX$243,15437.59%$1,47833%7.29%
LendingGCI, MXT, KKC, TCF, QRI, MA1, LEND$403,76162.41%$3,00167%8.92%

Lending is 62% of the money and 67% of the income. The share side pays less, but it’s where the franking comes from and where I expect most of the capital growth over time.

Where the income comes from

Monthly income by holding

Monthly income by holding, cash and frankingShares, cashFranking credit, refunded at tax timeLending, cashWHI$1,093 incl. $328 frankingGCI$984MXT$730TCF$375KKC$373PL8$236 incl. $71 frankingQRI$224MA1$171WMX$149 incl. $45 frankingLEND$145

The hatched part of each bar is franking credit. It’s real money to me, but it comes back once a year as a tax refund rather than with the dividend. In cash, the portfolio pays about $4,036 a month, with roughly $5.3k a year of franking on top.

What the money is secured against

Portfolio by what the money is secured against42.9%tied to propertyShares (equity LICs)$243,154 · 37.6% · WHI, PL8, WMXResidential mortgages$148,104 · 22.9% · GCICommercial property loans$129,496 · 20.0% · MXT 58%, TCF, QRICorporate and other lending$126,161 · 19.5% · KKC, LEND, MA1, MXT 42%

This splits the portfolio by what the money is secured against. About 43% is lending tied to Australian property: residential mortgages through GCI, and commercial property loans through MXT, TCF and QRI. The borrowers are different, households on one side and developers and property owners on the other, but they share the same housing market and the same interest rates. It’s the number I watch most closely. The split is my own estimate: MXT’s property share comes from its June report, and I’ve counted MA1 as corporate lending.

How the income arrives

A typical month

How the income arrives in a typical monthShares, cashFranking credit, refunded at tax timeLending, cashGCI, MXT, TCF$2,089QRI, MA1, LEND$540KKC$373WHI, PL8, WMX$1,478incl. $443 franking1st~8th~15th~23rdmonth-endLEND ex~1stQRI ex~5thWHI, PL8 ex~15thWMX ex~19th5 lending trusts exend of month
When it landsFromCashFrankingGross
Around the 8thGCI, MXT, TCF$2,089$2,089
Mid-monthQRI, MA1, LEND$540$540
Around the 23rdKKC$373$373
Month-endWHI, PL8, WMX$1,034$443$1,478
Total$4,036$443$4,479

Almost half the income lands around the 8th, when GCI, MXT and TCF pay. QRI, MA1 and LEND pay mid-month, KKC around the 23rd, and the franked dividends arrive at month-end. Most of the lending trusts go ex-distribution at the end of the month, so what they pay the next month is for the month before.

What September paid

HoldingCashFrankingGross
WHI$1,159.11$496.76$1,655.87
GCI$751.30$751.30
MXT$730.00$730.00
KKC$299.97$299.97
TCF$296.70$296.70
PL8$165.00$70.71$235.71
QRI$224.03$224.03
MA1$171.04$171.04
LEND$145.00$145.00
WMX$87.16$37.36$124.52
Total$4,029.31$604.83$4,634.14

September paid $4,634.14 gross: $4,029.31 in cash and $604.83 in franking credits. That’s above the $4,479 run rate only because WHI paid its half-yearly top-up, about $563 of its $1,655.87. Without it, September would have come in lower: GCI, KKC, TCF and WMX paid on smaller positions than I hold now, because I added to them after their record dates. On current holdings those four pay more from October.

Conclusion

September was mostly buying: GCI in steps, KKC and TCF once their discounts to net assets opened up, and a small WMX top-up. I sold ECRD. The portfolio ends the month at a cost of $646,915, paying about $4,479 a month including franking, or roughly $53.7k a year before WHI’s top-ups.

For October I’m watching four things: MXT’s September quarterly, and whether any loan is marked below 97.5 cents; Whitefield’s shareholder meeting on 16 October, which includes approval to issue up to 120 million new shares; LEND’s next distribution after August’s decline; and how much of GCI sits in senior tranches, which I want to confirm before adding more.

Notes. Holdings are shown at what I paid for them (average cost), not at market value, and yields are yields on cost. The start of September is the position in my August report, on 2 September. Income figures are monthly run rates on current holdings at each holding’s latest paid rate, with franking at 30%. Figures are rounded, so some columns don’t add exactly.

Monthly dividends recieved since July 2023

Leave a Comment